Monday, December 12, 2011

Applying Operating and Economic Leverage in Consulting Company

Social Marketing Tips - 3 Juicy Tips to Unleash the Power of Social Traffic in Your Business

Social marketing tips are focused on sharing relationship, particularly those online.

Social Marketing Tips - 3 Juicy Tips to Unleash the Power of Social Traffic in Your Business


Financial Leverage

    After the 34% tax Net Income is $692,000. If EBIT increases by 20% the Net Income increases by 23%.

    Loan ; $1,000,000 ; ; ; ; ; ;Interest rate ;10% ; ; ; ; ; ;Tax rate ;34%





















    EBIT ; ;$1,200,000 ; Interest ;$(100,000) ; Tax ; ;$(408,000) ; Net Income ;$692,000

    20% increase in EBIT; EBIT ; ; $1,440,000 ; ; Interest $(100,000) Tax ; ; ; $(489,600) ; ; Net Income; ; $850,400

    40% increase in EBIT; EBIT ; ; $1,680,000 Interest $(100,000) Tax ; ; $(571,200) Net Income ; $1,008,800

    60% increase in EBITEBIT ; ; $1,920,000 Interest ; ; ; $(100,000)Tax ; ; $(652,800)Net Income $1,167,200

    Operating Leverage

    The ratio of fixed cost (FC) to total costs (TC) is called operating leverage. So if the company can utilize 10 consultants. If Fixed costs were $25,000 the net income would be $115,000 (for 10 consultants) and $205,000 (for 20 consultants), i.e. 78% increase in Net Income.

    Revenue: $120,000 VC ; : $(30,000)FC ; : $(50,000) NI :$40,000

    Revenue: $240,000 VC ; : $(60,000)FC ; : $(50,000) NI :$130,000

    Change in #Consultants ; Change in Net Income 100% 225%200% 450%300% 675%

    No comments:

    Post a Comment